County Profile for Cuming - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 9,008
Total Cost Reports Filed in 2020 1 Total Births 20
Total Cost Reports Submitted 0 Total Deaths 21
Total Cost Reports Settled 1 Net Population Natural Change -1
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -1
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -2

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,238,849 Total Charges 51,634,843
Fixed Assets 20,197,689 Contract Allowance 13,925,539
Other Assets 49,455,847 Operating Revenue 37,709,304
Total Assets 90,892,385 Operating Expenses 36,053,322
Current Liabilities 7,346,376 Operating Margin 1,655,982
Long Term Liabilities 12,269,178 Other Income 8,207,562
Total Equity 71,276,831 Other Expense 0
Total Liabilities and Equity 90,892,385 Net Profit or Loss 9,863,544

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $112,565 Revenue per Bed $1,450,358 Revenue per Person $4,186
Net Margin per Discharge $4,943 Net Margin per Bed $63,692 Net Margin per Person $184
Net Profit per Discharge $29,443 Net Profit per Bed $379,367 Net Profit per Person $1,095
Net Fixed Assets per Discharge $60,292 Net Fixed Assets per Bed $776,834 Net Fixed Assets per Bed $2,242
Long Term Debt per Discharge $36,624 Long Term Debt per Bed $471,891 Long Term Debt per Person $1,362
Persons per Discharge 0 Persons per Bed 346
Occupancy Rate 24.2 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,820 Net Fixed Assets 1,450 Population Estimate 2,488
Total Revenue 1,512 Long Term Liabilities 1,271 Total Patient Discharges 1,915
Net Margin 482 Total Patient Beds 1,592
Net Profit or Loss 729

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,865,163 2,590,648 2.2640
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 67,617 69,350 0.9750
44 Skilled Nursing Care 0 0
50 Operating Room 1,638,325 3,449,188 0.4750
51 Recovery Room 0 0
52 Labor and Delivery Room 19,696 152,309 0.1293

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,541,559 13 Nursing Administration 268,629
02,03 Captial Related - Movable Equipment 1,667,338 14 Central Services and Supply 230,918
04 Employee Benefits 3,685,969 15 Pharmacy 0
05 Administrative and General 5,491,619 16 Medical Records and Medical Library 533,121
06 Maintenance and Repairs 899,784 17 Social Services 144,340
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 284,770 19 Non Physician Anesthetist 449,394
10,11 Dietary and Cafeteria 464,546 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,661,987

County Profile for Cuming - 2020